| Breakdown ₩ tn | H1 2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Total Revenue | 131.90 | 97.15 | 66.19 | 32.77 |
| Cost of Revenue | 24.22 | 38.46 | 34.36 | 33.30 |
| Gross Profit | 107.67 | 58.69 | 31.83 | -0.53 |
| Selling, General & Administrative | 9.52 | 11.48 | 8.36 | 7.20 |
| Operating Income | 98.15 | 47.21 | 23.47 | -7.73 |
| Finance Income | 82.92 | 16.37 | 4.86 | 2.26 |
| Finance Costs | 6.66 | 12.50 | 5.71 | 6.09 |
| Pretax Income | 174.33 | 50.47 | 23.89 | -11.66 |
| Income Tax Expense | 40.06 | 7.52 | 4.09 | -2.52 |
| Net Income | 134.27 | 42.95 | 19.80 | -9.14 |
| Total Comprehensive Income | 136.35 | — | — | — |
| Breakdown ₩ tn | H1 2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Total Assets | 348.86 | 176.11 | 119.86 | 100.33 |
| Current Assets | 156.16 | 69.46 | 42.28 | 30.47 |
| Cash & Cash Equivalents | 26.84 | 14.92 | 11.21 | 7.59 |
| Inventories | 17.99 | 14.29 | 13.31 | 13.48 |
| Trade Receivables | 47.82 | 18.20 | 13.02 | 6.60 |
| Non-current Assets | 192.71 | 106.65 | 77.58 | 69.86 |
| Property, Plant & Equipment | 88.89 | 77.50 | 60.16 | 52.70 |
| Intangible Assets | 4.28 | 4.05 | 4.02 | 3.83 |
| Total Liabilities | 86.17 | 55.44 | 45.94 | 46.83 |
| Current Liabilities | 60.26 | 37.38 | 24.97 | 21.01 |
| Non-current Liabilities | 25.91 | 18.06 | 20.97 | 25.82 |
| Total Equity | 262.69 | 120.67 | 73.92 | 53.50 |
| Share Capital | 3.66 | 3.66 | 3.66 | 3.66 |
| Retained Earnings | 242.27 | 106.58 | 65.42 | 46.73 |
| Breakdown ₩ tn | H1 2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 91.74 | 53.37 | 29.80 | 4.28 |
| Cash generated from operations | 85.60 | 58.90 | 31.25 | 6.69 |
| Income taxes paid | 7.70 | 5.89 | 0.55 | 1.38 |
| Cash from Investing Activities | -73.02 | -48.05 | -18.00 | -7.33 |
| Purchase of property, plant & equipment | 18.33 | 27.52 | 15.95 | 8.33 |
| Purchase of intangible assets | 0.67 | 1.06 | 0.72 | 0.45 |
| Cash from Financing Activities | -7.62 | -1.44 | -8.70 | 5.70 |
| Dividends paid | 1.59 | 1.68 | 0.83 | 0.83 |
| Proceeds from borrowings | 2.77 | 8.18 | 8.72 | 20.66 |
| Repayment of borrowings | 8.56 | 7.42 | 16.09 | 13.69 |
| Net change in cash | 11.91 | 3.72 | 3.62 | 2.61 |
| Cash at beginning of period | 14.92 | 11.21 | 7.59 | 4.98 |
| Cash at end of period | — | 14.92 | 11.21 | 7.59 |
| Symbol | Last Price |
|---|---|
| 005930Samsung Electronics | ₩142,900 +1.8% |
| 042700Hanmi Semiconductor | ₩186,300 +3.1% |
| 058470Leeno Industrial | ₩312,500 −0.6% |
| 240810Wonik IPS | ₩41,250 +2.2% |